Name of Entity | Annual Budget | Maintenance | Water Quality Tests | Sinking Fund | System Self Supporting | Other Funding Sources | Existing Debt | Date Debt Retired |
Afton | $191,140.00 | $15,000.00 | $3,000.00 | $0.00 | Yes | None | $1,164,096.00 | 2022 |
Air Base Acres | $46,211.00 | $2,500.00 | $100.00 | $0.00 | No | Loan/Grant | $93,000.00 | 2005 |
Albin | $9,720.00 | $2,500.00 | $1,000.00 | $5,000.00 | Yes | None | $0.00 | |
Allendale | ||||||||
American Road | $1,200.00 | $0.00 | Yes | None | ||||
Anderson Improvement | $42,000.00 | $4,400.00 | $1,500.00 | $6,800.00 | Yes | None | $0.00 | |
Ardon Subdivision | ||||||||
Aspen/Aspen II | $168,554.00 | $17,000.00 | $1,000.00 | $0.00 | Yes | None | $306,555.00 | 2017 |
Baggs | $101,500.00 | $30,000.00 | $2,500.00 | $12,900.00 | Yes | None | $75,311.00 | 2014 |
Bairoil | $31,444.00 | $20,000.00 | $2,000.00 | $10,000.00 | Yes | None | $0.00 | |
Basin |
| |||||||
Bedford WSD | $55,100.00 | $20,800.00 | $4,970.50 | $0.00 | Yes | None | $291,765.00 | 2020 |
Belle Fouche Pipeline | ||||||||
Big Horn WD | Yes | None | ||||||
Big Piney | $82,000.00 | $47,570.00 | $1,600.00 | $1,000.00 | Yes | None | $88,553.00 | 2015 |
Bridger Valley JPB | $442,069.00 | $35,000.00 | $1,000.00 | $25,000.00 | Yes | None | $0.00 | |
Brooks W&S | $500,000.00 | $3,800.00 | No | 8 Mill Levy | ||||
Buffalo | $334,547.00 | $110,000.00 | $7,000.00 | $70,000.00 | Yes | None | $3,337,673.00 | |
Burlington | $31,000.00 | $3,000.00 | $1,200.00 | $3,000.00 | No | Loans/Grants | $70,861.00 | 2012 |
Burns | $19,400.00 | $14,480.00 | $3,000.00 | $1,920.00 | No | 1% cap facilities | $0.00 | |
Byron | $56,000.00 | $8,000.00 | $200.00 | $0.00 | Yes | None | $0.00 | |
Cambria I&S | $6,500.00 | $2,000.00 | $200.00 | Yes | None | $0.00 | ||
Casper | $8,633,735.00 | $3,453,489.00 | $50,000.00 | $615,417.00 | No | SFLB, WWDC, 1% Tax | $1,400,000.00 | 1998 |
Cedar Hills | $28,000.00 | $2,000.00 | $500.00 | $10,000.00 | Yes | None | $0.00 | |
Centennial WSD | $52,000.00 | $900.00 | $775.00 | $5,335.00 | Yes | None | $193,675.00 | 2027 |
Central Campbell Co ISD | $88,750.00 | $3,000.00 | $0.00 | Yes | None | |||
Cheyenne | $14,295,145.00 | $4,555,670.00 | $0.00 | $4,004,000.00 | Yes | None | $57,188,103.00 | 2013 |
Chugwater | $31,500.00 | $15,000.00 | $7,000.00 | $0.00 | Yes | None | $207,000.00 | 2027 |
Clearmont | $10,000.00 | $0.00 | $0.00 | Yes | None | $0.00 | ||
Clearview I&S | $58,000.00 | $20,000.00 | $100.00 | $0.00 | No | Maintenance Fee | $596,527.00 | 2024 |
Cody | $3,495,000.00 | $114,000.00 | $2,400.00 | $248,235.00 | Yes | None | $0.00 | |
Cokeville | $50,000.00 | $20,000.00 | $5,000.00 | $10,000.00 | No | Gen. Fund | $77,082.00 | 2026 |
Cook Road WD | $37,000.00 | $1,000.00 | $2,000.00 | Yes | None | $465,000.00 | 2030 | |
Cowley | $57,200.00 | $13,500.00 | $1,000.00 |
| No | State Funds | $248,300.00 | UNK |
Crestview | $38,000.00 | $25,000.00 | $0.00 | No | Home Owners Assoc. | $13,376.00 | 1999 | |
Dayton | $75,000.00 | $65,000.00 | $2,500.00 | $9,600.00 | Yes | None | $11,000.00 | 1997 |
Deaver | $37,320.00 | $2,800.00 | $300.00 | $500.00 | No | Reserves | $0.00 | |
Deer Mountain WD | $1,000.00 | $0.00 | Yes | None | ||||
Dixon | $20,803.00 | $2,071.00 | $300.00 | $7,000.00 | Yes | None | $51,000.00 | 2008 |
Douglas | $1,067,870.00 | $440,614.00 | $4,000.00 | $25,000.00 | Yes | None | $739,328.00 | 2034 |
East Thermopolis | $38,000.00 | $7,000.00 | $400.00 | $3,400.00 | Yes | |||
Edgerton | $24,225.00 | $1,482.00 | $494.00 | $2,470.00 | Yes | None | $176,000.00 | 2027 |
Elk Mountain | $42,795.00 | $7,000.00 | $500.00 | $4,000.00 | No | General | $190,046.82 | 2020 |
Encampment | $121,000.00 | $107,000.00 | $5,000.00 | $9,000.00 | Yes | None | $61,400.00 | 2011 |
Etna | $200.00 | $300.00 | Yes | None | $0.00 | |||
Evanston | $1,590,000.00 | $250,000.00 | $25,000.00 | $672,094.00 | Yes | None | $0.00 | |
Evansville | $224,924.00 | $89,281.00 | $50,000.00 | Yes | None | $353,000.00 | 2030 | |
Fairview ISD | $20,614.00 | Yes | None | $48,320.00 | 2023 | |||
Force Road JPB | $24,000.00 | $1,500.00 |
| Yes | None | |||
Frannie | $39,335.00 | $10,000.00 | $180.00 | $3,470.00 | No | 1Cent Sales Tax | $3,400.00 | 1997 |
Freedom Pipeline | $3,000.00 | $0.00 | Yes | None | ||||
Gillette | $1,987,912.00 | $196,260.00 | $6,000.00 | $0.00 | No | 1%, FLB, WWDC | $0.00 | |
Glendo | $37,810.00 | $19,910.00 | $500.00 | $17,400.00 | Yes | None | $0.00 | |
Glenrock | $168,100.00 | $153,100.00 | $5,000.00 | $10,000.00 | Yes | None | $100,420.00 | 1999 |
Grand View | $6,000.00 | $2,000.00 | $0.00 | $0.00 | Yes | None | $0.00 | |
Granger | $48,000.00 | $0.00 | $0.00 | $0.00 | Yes | Bulk Sales | $66,400.00 | 2008 |
Greater Smoot WSD | $40,000.00 | $2,000.00 | $1,500.00 | Yes | None | $242,000.00 | 2035 | |
Green River | $1,800,000.00 | $700,000.00 | $4,200.00 | $120,000.00 | Yes | None | $0.00 | |
Greybull | $1,400,000.00 | $65,000.00 | $2,500.00 | $40,200.00 | Yes | None | $1,755,772.00 | 2027 |
Grover W&S | $17,000.00 | $3,000.00 | $500.00 | $2,000.00 | Yes | None | $45,000.00 | 2024 |
Guernsey | $179,541.00 | $30,000.00 | $3,000.00 | $49,200.00 | No | General Fund | ||
Hanna | $372,517.00 | $23,996.00 | $1,727.00 | $0.00 | No | General Fund | ||
Hartville | $10,533.00 | $4,965.00 | $0.00 | $0.00 | No | General Fund | $0.00 | |
Heritage Village | $209,522.00 | $40,489.00 | $435.00 | $51,000.00 | Yes | $0.00 | ||
Hudson | $52,901.00 | $36,326.00 | $100.00 | $0.00 | No | Capital Revenue | $0.00 | |
Hulett | $24,000.00 | $19,982.00 | $1,613.50 | $2,188.00 | No | General Fund | $116,450.00 | 2013 |
Hyattville WC | $8,210.00 | $2,000.00 | $1,000.00 | $2,000.00 | Yes | None | $11,285.00 | 2000 |
Indian Paintbrush HA | $8,000.00 |
| No | Assessment | ||||
Jackson | $860,668.00 | $225,000.00 | $5,000.00 | $0.00 | No | Interest, Meter sale | $0.00 | |
Kaycee | $134,314.00 | $42,816.00 | $1,750.00 | $56,641.00 | Yes | None | $353,000.00 | 2016 |
Kemmerer-Diamondville JPB | $597,795.00 | $55,205.00 | $1,855.00 | $24,000.00 | Yes | None | $363,075.00 | 2041 |
Kirby | $20,300.00 | $4,950.00 | $400.00 | $0.00 | No | General Funds | $0.00 | |
LaBarge | $46,000.00 | $26,000.00 | $2,000.00 | $10,000.00 | Yes | None | $0.00 | |
LaGrange | $16,000.00 | $13,650.00 | $1,350.00 | $0.00 | Yes | None | $0.00 | |
Lance Creek UC | Yes | None | $0.00 | |||||
Lander | $1,420,788.00 | $1,108.00 | Yes | |||||
Laramie | $1,886,630.00 | $544,448.00 | $4,000.00 | $0.00 | No | Rate Revision | $1,547,719.00 | 2001 |
Linch Utility | $2,500.00 | $0.00 | No | Donations | ||||
Lingle | $31,000.00 | $15,000.00 | $2,000.00 | $2,500.00 | Yes | $0.00 | ||
Lovell | $544,000.00 | $110,000.00 | $700.00 | $0.00 | Yes | None | $0.00 | |
Lower Bench WSD | $42,869.00 | $5,000.00 | $0.00 | $7,369.00 | Yes | None | $0.00 | |
Lucerne | $80,000.00 | $5,000.00 | $300.00 | $2,500.00 | Yes | None | $0.00 | |
Lusk | $2,114,424.00 | $2,000,924.00 | $6,000.00 | $0.00 | No | Gen. Fund | $266,657.00 | 2004 |
Lyman | $304,224.00 | $35,000.00 | $1,000.00 | $10,000.00 | Yes | None | $0.00 | |
Manderson | $0.00 | No | Gen. Fund | $0.00 | ||||
Manville | $45,000.00 | $12,600.00 | $15,000.00 | $0.00 | No | Gen. Fund | $0.00 | |
Marbleton | $100,000.00 | $50,000.00 | $500.00 | $1,385.00 | Yes | $70,000.00 | 2008 | |
Means W&S | $79,000.00 | $575.00 | Yes | None | ||||
Medicine Bow | $87,751.00 | $43,659.00 | $1,000.00 | $31,991.00 | Yes | None | $66,294.00 | 2008 |
Meeteetse | $277,900.00 | $26,249.00 | $6,392.00 | $10,000.00 | No | General Fund | $142,000.00 | 2010 |
Midwest | $150,000.00 | $11,000.00 | $500.00 | $26,500.00 | Yes | None | $507,000.00 | 2027 |
Mills | $312,331.00 | $42,331.00 | $270,000.00 |
| Yes | Tax | $0.00 | |
Moorcroft | $102,700.00 | $18,000.00 | $5,000.00 | $10,000.00 | No | Customer Fees | ||
Mountain View | $170,580.00 | $6,000.00 | $600.00 | $11,480.00 | Yes | None | $0.00 | |
N. Riverton WSD | $38,600.00 | $986.00 | $690.00 | $0.00 | No | Sewer Fee | $0.00 | |
Newcastle | $353,504.00 | $21,000.00 | $5,000.00 | $0.00 | Yes | None | $44,096.00 | 98 |
North Platte WSD | $1,000.00 | No | 8 Mils on Prop. Tax | $0.00 | ||||
North Riverton WSD | $38,600.00 | $986.00 | $690.00 | $0.00 | No | Sewer Fee | $0.00 | |
Northend Water Users | $81,000.00 | $15,000.00 | $1,000.00 | $70,000.00 | Yes | None | $248,558.00 | 2027 |
Northwest Rural WD | $766,329.00 | $45,000.00 | $500.00 | $10,000.00 | Yes | None | $4,824,731.00 | 2033 |
Opal | $34,000.00 | $12,000.00 | $3,500.00 | $0.00 | Yes | None | $42,297.00 | 2014 |
Orchard Valley | $8,500.00 | $0.00 | $0.00 | $0.00 | Yes | $0.00 | ||
Osage | ||||||||
Pavillion | $26,624.00 | $13,375.00 | $110.00 | $665.00 | Yes | None | $0.00 | |
Pine Haven | $51,395.00 | $1,561.00 | $100.00 | $35,685.00 | Yes | None | $39,365.00 | 2004 |
Pinedale | $27,000.00 | $15,000.00 | $12,000.00 | $0.00 | No | General | $0.00 | |
Pioneer WSD | $40,000.00 | $5,000.00 | $500.00 | $750.00 | Yes | Mill Levy | $824,380.00 | 2025 |
Powell | $1,200,000.00 | $20,000.00 |
| Yes | None | |||
Ranchester | $68,000.00 | $5,000.00 | $2,500.00 | $10,000.00 | No | General Fund | $0.00 | |
Rawlins | $1,610,663.00 | $994,152.00 | $2,400.00 | $222,568.00 | Yes | None | $3,000,000.00 | 2041 |
Red Lane | $23,000.00 | $3,000.00 | $400.00 | $11,000.00 | Yes | None | $88,000.00 | |
Ridgewater #1 I&S | $26,000.00 | $3,500.00 | $0.00 | $2,300.00 | Yes | None | $0.00 | |
Riverton | $1,095,290.00 | $522,893.00 | $20,295.00 | $77,000.00 | Yes | None | $0.00 | |
Rock River | $35,000.00 | $5,000.00 | $200.00 | $30,000.00 | Yes | None | $0.00 | |
Rock Springs | $2,109,350.00 | $1,749,379.00 | $2,500.00 | $120,000.00 | Yes | JPWB lease | ||
Rolling Hills | $90,500.00 | $3,000.00 | No | State Funds | ||||
Ryan Park B Tract |
| |||||||
S. Riverside Acres | Yes | None | ||||||
Salt Creek | $90,200.00 | $15,000.00 | $15.00 | $0.00 | Yes | None | $45,955.00 | 2017 |
Saratoga | $200,000.00 | $50,000.00 | $1,250.00 | $0.00 | Yes | None | $261,003.00 | 2025 |
Seven Mile WSD | Yes | None | ||||||
Shell Water Users | $5,200.00 | $500.00 | $50.00 | $500.00 | Yes | None | $0.00 | |
Sheridan | $2,589,976.00 | $200,000.00 | $25,000.00 | $125,000.00 | No | Reserv, Taxes, Grant | $200,000.00 | 1999 |
Shoshoni | $80,000.00 | $64,000.00 | $1,000.00 | $15,000.00 | Yes | None | $140,000.00 | 2024 |
Sierra Madre | $49,000.00 | $8,240.00 | $1,000.00 | $10,500.00 | Yes | None | $87,000.00 | 2024 |
Sinclair | $15,000.00 | Yes | Refinery | $0.00 | ||||
Soldier Creek Water | $0.00 | $12,000.00 | $0.00 | $0.00 | Yes | None | $0.00 | |
South Fork Estates | $1,800.00 | Yes | None | |||||
South Laramie | $110,980.00 | $2,500.00 | $300.00 | $10,000.00 | Yes | None | $220,000.00 | 2017 |
South Thermopolis WSD | $81,000.00 | $4,000.00 | $300.00 | $0.00 | No | Sur Chrg of $5 | $108,000.00 | 2008 |
South Torrington W&S | $78,670.00 | $31,570.00 | $0.00 | $0.00 | No | County Taxes | $0.00 | |
South Worland | $14,000.00 | $13,398.00 | $0.00 | $0.00 | Yes | None | $0.00 | |
Squaw Creek | $56,000.00 | $12,000.00 | $1,000.00 | $42,000.00 | Yes | None | $400,000.00 | 2017 |
Star Valley Ranch Assoc. | $80,000.00 | $57,000.00 | $4,000.00 | $0.00 | No | Annual Home Assess. | $0.00 | |
Sundance | $169,100.00 | $71,500.00 | $1,000.00 | $0.00 | Yes | None | $191,190.00 | 2006 |
Sunridge Estates | $900.00 | $0.00 | Yes | None | ||||
Superior | $134,020.00 | $655.80 | $400.00 | $33,400.00 | Yes | None | ||
Ten Sleep | $97,950.00 | $16,260.00 | $3,840.00 | $0.00 | Yes | None | $70,000.00 | 2008 |
Teton Shadows | $8,000.00 | $2,000.00 | $0.00 | Yes | ||||
Teton Village WSD | $146,165.00 | $33,820.00 | $2,000.00 | $98,362.00 | No | Property Tax | $512,966.00 | 2013 |
Thayne | $32,000.00 | $16,000.00 | $0.00 | $0.00 | Yes | None | $0.00 | |
Thermopolis | $502,849.00 | $280,664.00 | $1,000.00 | $134,845.00 | Yes | None | $199,311.00 | 2005 |
Torrington | $594,263.00 | $65,400.00 | $115,000.00 | $0.00 | Yes | Grants, elect | ||
Upton | $192,643.00 | $32,292.00 | $632.00 | $0.00 | No | General Fund | $150,496.00 | 2005 |
Vista West ISD | $27,000.00 | $4,100.00 | $150.00 | $6,418.00 | Yes | None | $35,800.00 | UNK |
Wamsutter | $36,000.00 | $4,000.00 | $2,000.00 | $0.00 | Yes | None | $0.00 | |
Wardwell WSD | $902,579.00 | $125,000.00 | $3,000.00 | $377,319.00 | Yes | None | $0.00 |
|
Warm Springs WD | $8,000.00 | $1,550.00 | $370.00 | $0.00 | Yes | None | $1,600,000.00 | 2027 |
Wessex I&S |
| Yes | None | $13,000.00 | 2006 | |||
West End Water | $61,000.00 | $33,413.00 | $1,600.00 | $9,600.00 | Yes | None | $256,434.00 | 2013 |
Westridge Water Users | $20,000.00 | $8,000.00 | $1,000.00 | $0.00 | Yes | None | $0.00 | |
Wheatland | $164,900.00 | $3,000.00 | $0.00 | Yes | None | |||
Worland | $391,427.00 | $250,000.00 | $15,350.00 | $600,000.00 | Yes | None | $4,100,000.00 | 2017 |
Wright | $751,600.00 | Yes | None | $0.00 | ||||
Yoder | $13,000.00 | $4,000.00 | $1,500.00 | $0.00 | Yes | None | $42,671.00 | 2006 |
1998 Water System Survey Report
Contents
Water Development Commission Homepage |
Search the WWDC Website