Name of Entity | Annual Budget ($) |
Maintenance ($) |
Water Quality Tests ($) |
Sinking Fund ($) |
System Self Supporting | Other Funding Sources | Existing Debt ($) |
Date Debt Retired |
---|---|---|---|---|---|---|---|---|
Afton | 191,140.00 | 15,000.00 | 3,000.00 | 0.00 | Yes | None | 1,164,096.00 | 2022 |
Air Base Acres | 46,211.00 | 2,500.00 | 100.00 | 0.00 | Yes | 93,000.00 | 2005 | |
Airport Bench Water & Sewer | ||||||||
Albin | 9,720.00 | 2,500.00 | 1,000.00 | 5,000.00 | Yes | None | 0.00 | |
Alpine | 105,000.00 | 11,609.00 | 1,130.00 | No | ||||
American Road | 24,000.00 | 8,000.00 | 1,200.00 | 0.00 | Yes | None | 89,500.00 | 2014 |
Anderson Improvement | 42,000.00 | 4,400.00 | 1,500.00 | 6,800.00 | Yes | None | 0.00 | |
Antelope Valley | ||||||||
Ardon Subdivision | ||||||||
Arvada Water District | ||||||||
Aspen/Aspen II | 168,554.00 | 17,000.00 | 1,000.00 | 0.00 | Yes | None | 306,555.00 | 2017 |
Baggs | 101,500.00 | 30,000.00 | 2,500.00 | 12,900.00 | Yes | None | 75,311.00 | 2014 |
Bairoil | 21,027.00 | 3,500.00 | 3,200.00 | 6,927.00 | Yes | None | 291,765.00 | 2020 |
Bar Nunn (see Wardwell WSD) | ||||||||
Basin | 202,400.00 | 10,000.00 | 2,000.00 | 7,500.00 | Yes | |||
Bedford WSD | 55,100.00 | 20,800.00 | 4,970.50 | 0.00 | Yes | None | 291,765.00 | 2020 |
Belle Fouche Pipeline | ||||||||
Big Horn WD | Yes | None | ||||||
Big Piney | 82,000.00 | 47,570.00 | 1,600.00 | 1,000.00 | Yes | None | 78,514.21 | 2015 |
Black Fork W&S | ||||||||
Black Tail (see Salt Creek) | ||||||||
Bridger Valley JPB | 442,069.00 | 35,000.00 | 1,000.00 | 25,000.00 | Yes | None | 0.00 | |
Brookhurst Sub. (see Evansville) | ||||||||
Brooks W&S (see Mills) | ||||||||
Buffalo | 334,547.00 | 110,000.00 | 7,000.00 | 70,000.00 | Yes | None | 5,340,000.00 | |
Buffalo Valley WD | ||||||||
Burlington | 31,000.00 | 3,000.00 | 1,200.00 | 3,000.00 | No | Loans/Grants | 70,861.00 | 2012 |
Burlington North (see Guernsey) | ||||||||
Burns | 19,400.00 | 14,480.00 | 3,000.00 | 1,920.00 | No | 1% cap facilities | 0.00 | |
Byron | 56,000.00 | 8,000.00 | 300.00 | 0.00 | Yes | None | 0.00 | |
Cambria I&S | 38,600.00 | 15,763.00 | 200.00 | 11,000.00 | Yes | None | 0.00 | |
Casper | 13,463,976.00 | 7,947,305.00 | 30,000.00 | 650,000.00 | No | SFLB, WWDC, 1% Tax | 300,000.00 | 2016 |
Cedar Hills | 28,000.00 | 2,000.00 | 500.00 | 10,000.00 | Yes | None | 0.00 | |
Centennial WSD | 60,320.00 | 1,264.00 | 1,112.00 | 2,500.00 | Yes | None | 183,584.00 | 2027 |
Central Campbell Co ISD | 88,750.00 | 10,000.00 | 3,000.00 | 0.00 | Yes | None | 0.00 | |
Cheyenne | 14,295,145.00 | 4,555,670.00 | 0.00 | 4,004,000.00 | Yes | None | 57,188,103.00 | 2013 |
Chugwater | 31,500.00 | 12,000.00 | 1,000.00 | 0.00 | Yes | None | 165,000.00 | 2029 |
Clearmont | 10,000.00 | 0.00 | 0.00 | Yes | None | 0.00 | ||
Clearview I&S | 58,000.00 | 20,000.00 | 100.00 | 0.00 | No | Maintenance Fee | 596,527.00 | 2024 |
Cody | 2,371,148.00 | 276,814.00 | 350.00 | 300,000.00 | Yes | None | 259,500.00 | 2029 |
Cokeville | 50,000.00 | 20,000.00 | 5,000.00 | 10,000.00 | No | Gen. Fund | 77,082.00 | 2026 |
Collins Heights ID | ||||||||
Continental Estates | ||||||||
Cook Road WD | 37,000.00 | 1,000.00 | 2,000.00 | Yes | None | 465,000.00 | 2030 | |
Countryside Water Users Inc. | 20,000.00 | 0.00 | 1,500.00 | Yes | 0.00 | |||
Cowley | 57,200.00 | 13,500.00 | 1,000.00 | 70,000.00 | No | State Funds | 218,300.00 | UNK |
Crestview | 38,000.00 | 25,000.00 | 0.00 | No | Home Owners Assoc. | 7,405.00 | 1999 | |
Dayton | 88,200.00 | 65,000.00 | 1,000.00 | 9,600.00 | No | Gen. Fund | 0.00 | |
Deaver | 37,320.00 | 2,800.00 | 300.00 | 500.00 | No | Reserves | 0.00 | |
Deer Mountain WD | 19,000.00 | 1,200.00 | 0.00 | Yes | None | 12,700.00 | 2010 | |
Dixon | 20,803.00 | 2,071.00 | 300.00 | 7,000.00 | Yes | None | 51,000.00 | 2008 |
Douglas | 894,850.00 | 353,500.00 | 3,000.00 | 0.00 | Yes | None | 730,545.00 | 2034 |
East Thermopolis | 38,000.00 | 7,000.00 | 400.00 | 3,400.00 | Yes | 0.00 | ||
East Vista West Water Co. | ||||||||
Edgerton | 24,225.00 | 1,482.00 | 494.00 | 2,470.00 | Yes | None | 176,000.00 | 2027 |
Eight Mile Subdivision | 12,960.00 | 4,024.00 | 934.00 | 3,240.00 | Yes | 0.00 | ||
Elk Mountain | 42,795.00 | 7,000.00 | 500.00 | 4,000.00 | No | Gen. Fund | 190,046.82 | 2020 |
Encampment | 170,000.00 | 149,000.00 | 5,000.00 | 16,000.00 | Yes | None | 0.00 | |
Etna | 500.00 | 1,000.00 | Yes | None | 0.00 | |||
Evanston | 1,590,000.00 | 250,000.00 | 25,000.00 | 672,094.00 | Yes | None | 0.00 | |
Evansville | 315,000.00 | 89,281.00 | 50,000.00 | Yes | None | 165,479.00 | 2026 | |
Fairview WSD | 20,614.00 | 500.00 | 1,500.00 | 8,000.00 | Yes | None | 0.00 | |
Farmer's Pipeline | ||||||||
Force Road JPB | 25,000.00 | 9,500.00 | 500.00 | 1,200.00 | Yes | None | 2005 | |
Fort Bridger W&S | ||||||||
Fort Laramie Municipal Water | 36,000.00 | 7,000.00 | No | Gen. Fund | 0.00 | |||
Fox Park I&S | ||||||||
Frannie | 39,335.00 | 10,000.00 | 180.00 | 3,470.00 | No | 1Cent Sales Tax | 0.00 | |
Freedom Hills Subdivision | ||||||||
Freedom WSD | 10,000.00 | 2,400.00 | 1,500.00 | 20,000.00 | Yes | None | 2028 | |
Gardens North Homeowners | 200.00 | Yes | 0.00 | |||||
Gillette | 2,062,261.00 | 359,360.00 | 6,000.00 | 0.00 | No | 1%, FLB, WWDC | 0.00 | |
Glendo | 26,930.00 | 25,430.00 | 1,500.00 | 17,400.00 | Yes | None | 0.00 | |
Glenrock | 182,000.00 | 100,000.00 | 5,000.00 | 25,000.00 | Yes | None | 0.00 | |
Grand View | 6,000.00 | 2,000.00 | 0.00 | 0.00 | Yes | None | 0.00 | |
Granger | 48,000.00 | 0.00 | 0.00 | 0.00 | Yes | Bulk Sales | 66,400.00 | 2008 |
Greater Smoot WSD | 40,000.00 | 2,000.00 | 1,500.00 | Yes | None | 242,000.00 | 2035 | |
Green Mountain (see Sundance) | ||||||||
Green River | 1,800,000.00 | 800,000.00 | 4,200.00 | 120,000.00 | Yes | None | 0.00 | |
Green Valley Estates I&S | 6,400.00 | 2,550.00 | 808.00 | 7,700.00 | Yes | 0.00 | ||
Greybull | 1,200,000.00 | 66,300.00 | 2,000.00 | 32,400.00 | Yes | None | 1,865,000.00 | 2019 |
Greybull Heights | ||||||||
Gros Ventre Utility | 65,000.00 | 31,000.00 | 1,800.00 | 0.00 | No | Golf Course Revenues | 0.00 | |
Grover W&S | 17,000.00 | 3,000.00 | 1,000.00 | 2,000.00 | Yes | None | 45,000.00 | 2024 |
Guernsey | 146,015.00 | 144,291.00 | 1,724.00 | 0.00 | Yes | 540,994.00 | 2029 | |
Hanna | 372,517.00 | 30,000.00 | 1,727.00 | 0.00 | No | General Fund | ||
Hartville | 10,533.00 | 4,965.00 | 1,200.00 | 0.00 | No | General Fund | 0.00 | |
Heritage Village | 209,522.00 | 40,489.00 | 435.00 | 51,000.00 | Yes | 0.00 | ||
Home Ranch Water System | ||||||||
Hudson | 52,901.00 | 36,326.00 | 100.00 | 0.00 | No | Capital Revenue | 0.00 | |
Hulett | 24,000.00 | 19,982.00 | 1,613.50 | 2,188.00 | No | General Fund | 116,450.00 | 2013 |
Hyattville WC | 8,210.00 | 2,000.00 | 1,000.00 | 2,000.00 | Yes | None | 11,285.00 | 2000 |
Indian Paintbrush HA | 8,000.00 | No | Assessment | |||||
Indian Springs | ||||||||
Jackson | 860,668.00 | 225,000.00 | 5,000.00 | 0.00 | No | Interest, Meter sale | 0.00 | |
Kaycee | 108,903.00 | 50,300.00 | 3,525.00 | 23,652.00 | Yes | None | 353,000.00 | 2016 |
Kemmerer-Diamondville JPB | 597,795.00 | 55,205.00 | 1,855.00 | 24,000.00 | Yes | None | 363,075.00 | 2041 |
Kirby (see Lucerne) | 20,300.00 | 4,950.00 | 400.00 | 0.00 | No | General Funds | 0.00 | |
LaBarge | 46,000.00 | 26,000.00 | 2,000.00 | 10,000.00 | Yes | None | 0.00 | |
LaGrange | 16,000.00 | 13,650.00 | 2,500.00 | 0.00 | Yes | None | 0.00 | |
Lance Creek UC | 15,000.00 | 2,000.00 | 600.00 | 750.00 | Yes | None | 165,300.00 | 2030 |
Lander | 2,025,683.00 | 168,000.00 | 7,000.00 | 168,800.00 | Yes | SL&I Grant | 0.00 | |
Laramie | 2,554518.00 | 750,000.00 | 12,000.00 | 0.00 | No | Rate Revision | 1,547,719.00 | 2001 |
Linch Utility | 2,500.00 | 0.00 | No | Donations | ||||
Lingle | 31,000.00 | 15,000.00 | 2,000.00 | 2,500.00 | Yes | 0.00 | ||
Lost Springs | ||||||||
Lovell | 544,000.00 | 110,000.00 | 700.00 | 0.00 | Yes | None | 0.00 | |
Lower Bench WSD | 42,869.00 | 5,000.00 | 0.00 | 7,369.00 | Yes | None | 0.00 | |
Lucerne | 80,000.00 | 5,000.00 | 300.00 | 50,000.00 | Yes | None | 0.00 | |
Lusk | 2,114,424.00 | 2,000,924.00 | 6,000.00 | 0.00 | No | Gen. Fund | 266,657.00 | 2004 |
Lyman | 42,869.00 | 5,000.00 | 0.00 | 7,369.00 | Yes | None | 0.00 | |
Manderson | 15,000.00 | 3,200.00 | 1,000.00 | 0.00 | No | 1 cent sales tax | 0.00 | |
Manville | 45,000.00 | 12,600.00 | 15,000.00 | 0.00 | No | Gen. Fund | 0.00 | |
Marbleton | 100,000.00 | 50,000.00 | 500.00 | 1,385.00 | Yes | 70,000.00 | 1999 | |
Means W&S | 79,000.00 | 575.00 | Yes | None | ||||
Medicine Bow | 207,703.00 | 66,267.00 | 1,700.00 | 139,736.00 | Yes | None | 0.00 | |
Meeteetse | 93,506.00 | 10,932.00 | 10,512.00 | 10,000.00 | Yes | 123.000.00 | 2010 | |
Midwest | 150,000.00 | 11,000.00 | 500.00 | 26,500.00 | Yes | None | 507,000.00 | 2027 |
Mills | 200,000.00 | 34,600.00 | 2,500.00 | Yes | Tax | 0.00 | ||
Mills-Wardwell JPB | ||||||||
Moorcroft | 102,700.00 | 18,000.00 | 5,000.00 | 10,000.00 | No | Customer Fees | ||
Mountain View | 170,580.00 | 6,000.00 | 600.00 | 11,480.00 | Yes | None | 0.00 | |
N. Riverton WSD | 38,600.00 | 986.00 | 690.00 | 0.00 | No | Sewer Fee | 0.00 | |
Newcastle | 353,504.00 | 21,000.00 | 5,000.00 | 0.00 | Yes | None | 44,096.00 | 1998 |
Newton Industrial Park I&S | Yes | 3,000.00 | ||||||
Niobrara Park (see Lusk) | ||||||||
North Afton W&S | ||||||||
North Platte WSD | 241,000.00 | 10,000.00 | 1,000.00 | No | 8 Mils on Prop. Tax | 0.00 | |
|
North Uinta County I&S | 19,000.00 | 1,200.00 | Yes | 12,700.00 | 2010 | |||
Northend Water Users | 81,000.00 | 15,000.00 | 1,000.00 | 70,000.00 | Yes | None | 248,558.00 | 2027 |
Northfork Acres Water CO-OP | ||||||||
Northwest Rural WD | 927,000.00 | 52,000.00 | 600.00 | 65,000.00 | Yes | None | 4,860,526.00 | 2033 |
Oil Creek (see West End Water) | ||||||||
Old Baldy (see Saratoga) | ||||||||
Opal | 10,295.00 | 9,000.00 | 2,100.00 | 0.00 | Yes | None | 22,596.00 | 2004 |
Orchard Valley | 8,500.00 | 0.00 | 0.00 | 0.00 | Yes | 0.00 | ||
Osage | ||||||||
Osmond Pipeline | 6,000.00 | 3,000.00 | 1,500.00 | 3,000.00 | Yes | 0.00 | ||
Pavillion | 25,415.00 | 20,736.00 | 286.00 | 665.00 | Yes | None | 0.00 | |
Peoples I&S | 27,300.00 | 10,500.00 | 420.00 | 16,380.00 | Yes | 2024 | ||
Pine Bluffs | 91,300.00 | 5,500.00 | 2,000.00 | 10,000.00 | No | Gen. Fund | 40,000.00 | 2001 |
Pine Butte I&S | ||||||||
Pine Haven | 82,177.00 | 20,943.00 | 1,000.00 | 42,977.00 | Yes | None | 29,059.00 | 2014 |
Pinedale | 27,000.00 | 15,000.00 | 12,000.00 | 0.00 | No | Gen. Fund | 0.00 | |
Pioneer WSD | 100,000.00 | 5,000.00 | 500.00 | 1,000.00 | Yes | Mill Levy | 724,750.00 | 2025 |
Poison Spider Water | ||||||||
Powell | 1,193,277.00 | 148,000.00 | 105.00 | 1,000,000.00 | Yes | None | 2014 | |
Prairie View/Champion Ventures | ||||||||
Ranchester | 68,000.00 | 5,000.00 | 2,500.00 | 10,000.00 | No | Gen. Fund | 0.00 | |
Rawlins | 1,610,663.00 | 994,152.00 | 2,400.00 | 222,568.00 | Yes | None | 3,000,000.00 | 2041 |
Red Lane | 23,000.00 | 3,000.00 | 400.00 | 11,000.00 | Yes | None | 60,000.00 | 2008 |
Reliance (see Rock Springs) | ||||||||
Rick Tracks (see Wheatland) | ||||||||
Ridgewater #1 I&S | 30,700.00 | 4,000.00 | 0.00 | 1,500.00 | Yes | None | 0.00 | |
Rivermeadows Water District | 40,750.00 | 15,000.00 | 1,500.00 | 0.00 | Yes | 0.00 | ||
Riverside (see Sierra Madre) | ||||||||
Riverton | 2,226,246.00 | 619,297.00 | 17,500.00 | 335,210.00 | Yes | None | 0.00 | |
Rock River | 43,000.00 | 8,000.00 | 1,000.00 | 30,000.00 | Yes | None | 0.00 | |
Rock Springs | 5,844,375.00 | 1,424,213.00 | 2,500.00 | 30,000.00 | Yes | JPWB lease | ||
Rocky Pt. (see Force Road) | ||||||||
Rolling Hills | 96,650.00 | 15,771.00 | 3,000.00 | 29,433.00 | No | State Funds | 99,620.00 | 2020 |
Ryan Park B Tract | ||||||||
Saddle Butte (see Jackson) | ||||||||
Salt Creek | 90,200.00 | 15,000.00 | 15.00 | 0.00 | Yes | None | 45,955.00 | 2017 |
Saratoga | 200,000.00 | 50,000.00 | 1,250.00 | 0.00 | Yes | None | 261,003.00 | 2025 |
Seven Mile WSD | Yes | None | ||||||
Shell Water Users | 5,200.00 | 500.00 | 50.00 | 500.00 | Yes | None | 0.00 | |
Sheridan | 2,812,203.00 | 217,200.00 | 27,000.00 | 125,000.00 | No | Reserv, Taxes, Grant | 0.00 | |
Shoshoni | 80,000.00 | 64,000.00 | 1,000.00 | 15,000.00 | Yes | None | 140,000.00 | 2024 |
Sierra Madre | 39,000.00 | 3,472.00 | 1,000.00 | 39,320.00 | Yes | None | 87,000.00 | 2024 |
Sinclair | 15,000.00 | Yes | Refinery | 0.00 | ||||
Sleepy Hollow (see C. Campbell) | ||||||||
Soldier Creek Water | 0.00 | 12,000.00 | 0.00 | 0.00 | Yes | None | 0.00 | |
South End Water (see Cowley) | ||||||||
South Flat W&S | ||||||||
South Fork Estates | 1,800.00 | Yes | None | |||||
South Laramie (see Laramie) | ||||||||
South Riverside Acres WD | 23,000.00 | 1,489.00 | 755.00 | 0.00 | Yes | 2010 | ||
South Thermopolis WSD | 81,000.00 | 4,000.00 | 300.00 | 0.00 | No | Sur Chrg of $5 | 108,000.00 | 2008 |
South Torrington W&S | 78,670.00 | 31,570.00 | 0.00 | 0.00 | No | County Taxes | 0.00 | |
South Worland (see Worland) | 14,000.00 | 13,398.00 | 0.00 | 0.00 | Yes | None | 0.00 | |
Southeast W&S | ||||||||
Spring Creek ID | 56,100.00 | 20,000.00 | HOA Dues | 0.00 | ||||
Squaw Creek | 56,000.00 | 12,000.00 | 1,000.00 | 42,000.00 | Yes | None | 400,000.00 | 2017 |
Star Valley Ranch Assoc. | 80,000.00 | 57,000.00 | 4,000.00 | 0.00 | No | Annual Home Assess. | 0.00 | |
Sunburst W&S | ||||||||
Sundance | 129,000.00 | 71,500.00 | 1,000.00 | 0.00 | Yes | None | 191,190.00 | 2006 |
Sundog Est. (see Force Road JPB) | ||||||||
Sunridge Estates | 900.00 | 1,500.00 | 0.00 | Yes | None | 0.00 | ||
Superior | 167,781.00 | 4,100.00 | 400.00 | 6,670.00 | Yes | None | 2001 | |
Sylvan Bay Homeowners Assn. | ||||||||
Ten Sleep | 103,900.00 | 10,322.00 | 4,761.00 | 0.00 | Yes | None | 57,000.00 | 2008 |
Teton Shadows | 8,000.00 | 2,000.00 | 0.00 | Yes | ||||
Teton Village WSD | 173,639.00 | 18,500.00 | 2,000.00 | 60,887.00 | No | Tax, Rental Income | 512,966.00 | 2013 |
Thayne | 32,000.00 | 16,000.00 | 0.00 | 0.00 | Yes | None | 0.00 | |
Thermopolis | 502,849.00 | 280,664.00 | 1,000.00 | 134,845.00 | Yes | None | 199,311.00 | 2005 |
Torrington | 594,263.00 | 65,400.00 | 115,000.00 | 0.00 | Yes | Grants, elect | ||
Upton | 192,643.00 | 32,292.00 | 632.00 | 0.00 | No | General Fund | 150,496.00 | 2005 |
Van Tassell | ||||||||
Vista West ISD | 27,000.00 | 4,100.00 | 150.00 | 6,418.00 | Yes | None | 35,800.00 | UNK |
Wamsutter | 36,000.00 | 4,000.00 | 2,000.00 | 0.00 | Yes | None | 0.00 | |
Wardwell WSD | 902,579.00 | 125,000.00 | 3,000.00 | 377,319.00 | Yes | None | 0.00 | |
Warm Springs WD | 12,655.00 | 1,550.00 | 1,500.00 | 0.00 | Yes | None | 524,272.00 | 2027 |
Wessex I&S | 4,200.00 | 1,000.00 | 0.00 | 1,000.00 | Yes | None | 13,000.00 | 2006 |
West End Water | 95,750.00 | 35,000.00 | 1,800.00 | 15,000.00 | Yes | None | 198,934.00 | 2013 |
West River Road Improvement | ||||||||
Westridge Water Users | 20,000.00 | 8,000.00 | 1,000.00 | 0.00 | Yes | None | 0.00 | |
Wheatland | 275,000.00 | 250,000.00 | 6,000.00 | 0.00 | Yes | None | 0.00 | |
White Mountain W&S | 305,000.00 | 128,000.00 | Yes | 0.00 | ||||
Willowbrook (see Aspen/AspenII) | ||||||||
Woodland Park Water System | ||||||||
Worland | 391,427.00 | 250,000.00 | 15,350.00 | 600,000.00 | Yes | None | 4,100,000.00 | 2017 |
Wright | 751,600.00 | Yes | None | 0.00 | ||||
Yoder | 5,000.00 | 4,000.00 | 1,000.00 | 0.00 | Yes | None | 35,000.00 | 2006 |
2000 Water System Survey Report Contents
Water Development Commission Homepage |
Search the WWDC Website