| Name of Entity | Annual Budget ($) | Maintenance ($) | Water Quality Tests ($) | Sinking Fund ($) | System Self Supporting | Other Funding Sources | Existing Debt ($) | Date Debt Retired |
|---|---|---|---|---|---|---|---|---|
| Afton | 191,140.00 | 15,000.00 | 4,500.00 | 0.00 | Yes | None | 495,000.00 | 2022 |
| Air Base Acres | 46,211.00 | 2,500.00 | 200.00 | 0.00 | Yes | None | 35,000.00 | 2010 |
| Airport Bench W&S | 31,101.00 | 571.00 | 159.00 | 0.00 | Yes | None | 15,414.00 | 2035 |
| Albin | 9,720.00 | 2,500.00 | 2,500.00 | 5,000.00 | Yes | None | 0.00 | N/A |
| Alpine | 174,701.61 | 28,131.00 | 3,000.00 | N/A | Yes | None | 57,744.00 | 2016 |
| American Road WD | 23,400.00 | 11,500.00 | 1,200.00 | 0.00 | Yes | None | 78,500.00 | 2014 |
| Ardon Subdivision (see Casper) | | | | | | | | |
| Aspen/Aspen II | 168,554.00 | 17,000.00 | 1,000.00 | 0.00 | Yes | None | 306,555.00 | 2017 |
| Baggs | 131,500.00 | 37,900.00 | 2,500.00 | 6,153.00 | Yes | None | 43,000.00 | 2014 |
| Bairoil | 21,027.00 | 3,500.00 | 3,200.00 | 6,927.00 | Yes | None | 291,765.00 | 2020 |
| Bar Nunn (see Wardwell WSD) | | | | | | | | |
| Basin | 203,000.00 | 33,000.00 | 6,000.00 | 7,500.00 | Yes | None | 0.00 | N/A |
| Bear River | 23,363.66 | 16,590.77 | 1,000.00 | 0.00 | Yes | None | 0.00 | N/A |
| Bedford WSD | | | 4,970.00 | | Yes | None | 251,015.00 | 2020 |
| Belle Fourche Pipeline | UNK | UNK | 2,500.00+ | N/A | N/A | N/A | 0.00 | N/A |
| Big Piney | 82,000.00 | 47,570.00 | 1,600.00 | 1,000.00 | Yes | None | 88,553.00 | 2015 |
| Black Hills Power & Light | | | | | | | | |
| Bridger Valley JPB | 442,069.00 | 35,000.00 | 1,000.00 | 25,000.00 | Yes | None | 0.00 | N/A |
| Buffalo | 334,547.00 | 110,000.00 | 7,000.00 | 7,000.00 | Yes | None | 3,337,673.00 | |
| Buffalo Valley WD | 20,000 | varies | 700.00 | 20,000.00 | Yes | None | 190,000.00 | 2032 |
| Burlington | 32,500.00 | 24,000.00 | 3,000.00 | 5,000.00 | No | Loans/Grants | 102,989.00 | 2028 |
| Burns | 19,400.00 | 14,480.00 | 3,000.00 | 1,920.00 | No | 1% Cap Facilities | 0.00 | N/A |
| Byron | 52,500.00 | 8,000.00 | 200.00 | 0.00 | Yes | None | N/A | N/A |
| Cambria I&S | 24,000.00 | 6,693.00 | 670.00 | 11,000.00 | Yes | None | N/A | N/A |
| Casper | 12,852,151.00 | 7,935,975.00 | 30,000.00 | 650,000.00 | No | SFLB, WWDC, 1% Tax, SRF | 4,750,000.00 | 2015, 2022, 2023, 2024 |
| Cedar Hills WC | 28,000.00 | 2,000.00 | 500.00 | 10,000.00 | Yes | None | 0.00 | N/A |
| Centennial WSD | 68,000.00 | 7,500.00 | 2,500.00 | 60,000.00 | Yes | None | 275,686.00 | 2032 |
| Central Campbell Co ISD | 88,750.00 | 10,000.00 | 3,000.00 | 0.00 | Yes | None | N/A | N/A |
| Cheyenne | 19,429,900.00 | 11,544,800.00 | 104,000.00 | 3,180,000.00 | No | City, State Grants | 852,407,000.00 | 2037 |
| Chugwater | 33,000.00 | 20,000.00 | 1,000.00 | 0.00 | Yes | None | 160,000.00 | 2027 |
| Clearmont | 10,000.00 | | 0.00 | 0.00 | Yes | None | 0.00 | N/A |
| Clearview I&S | 58,000.00 | 20,000.00 | 100.00 | 0.00 | No | Maintenance Fee | 233,690.00 | 2024 |
| Cody | 3,044,632.00 | 172,150.00 | 2,400.00 | 198,873.00 | Yes | None | 0.00 | N/A |
| Cokeville | 50,000.00 | 20,000.00 | 5,000.00 | 10,000.00 | No | General Fund | 77,082.00 | 2026 |
| Cook Road | 50,000.00 | | 1,500.00 | 3,000.00 | Yes | None | 465,000.00 | 2030 |
| Countryside Water Users Inc. | 26,000.00 | 26,000.00 | 1,300.00 | 0.00 | Yes | None | N/A | N/A |
| Cowley | 59,837.00 | 13,960.00 | 1,000.00 | | Yes | State Funds | 185,300.00 | 2011 |
| Crestview | 38,000.00 | 25,000.00 | | 0.00 | No | Homeowner Assoc. | 0.00 | N/A |
| Dayton | 75,000.00 | 65,000.00 | 2,500.00 | 9,600.00 | Yes | None | | |
| Deaver | 31,050.00 | 2,800.00 | 300.00 | 500.00 | Yes | None | 0.00 | N/A |
| Dixon | 24,500.00 | 15,505.00 | 800.00 | 7,000.00 | Yes | None | 23,000.00 | 2008 |
| Douglas | 3,046,840.00 | 1,884,043.00 | 4,000.00 | 37,500.00 | Yes | None | 2,036,750.00 | 2034 |
| Dubois | 146,594.96 | 29,000.00 | 9,250.00 | 75,000.00 | Yes | None | 0.00 | N/A |
| East Thermopolis | 42,000.00 | 7,000.00 | 400.00 | 5,068.00 | Yes | None | N/A | N/A |
| Edgerton | 6,000.00 | 6,000.00 | 120.00 | 0.00 | No | | 176,000.00 | 2027 |
| Eight Mile Subdivision | 14,400.00 | 7,000.00 | 500.00 | 0.00 | No | None | 0.00 | N/A |
| Elk Mountain | 40,500.00 | 7,000.00 | 800.00 | 4,000.00 | Yes | None | N/A | N/A |
| Encampment | 127,000.00 | 107,000.00 | 5,000.00 | 9,000.00 | Yes | None | 0.00 | N/A |
| Etna | | 200.00 | 300.00 | | Yes | None | 0.00 | N/A |
| Evanston | 1,942,673.00 | 250,000.00 | 25,000.00 | 652,069.00 | Yes | None | 5,325,169.00 | 2039 |
| Evansville | 325,000.00 | 100,000.00 | 2,500.00 | 50,000.00 | Yes | None | 353,000.00 | 2030 |
| Fairview WSD | 20,614.00 | | | | Yes | None | 0.00 | N/A |
| Force Road JPB | 24,000.00 | 5,000.00 | 1,500.00 | 4,000.00 | Yes | None | 0.00 | N/A |
| Fort Laramie | 36,000.00 | 8,500.00 | | | No | General Fund | N/A | N/A |
| Frannie | 43,341.00 | 4,850.00 | 300.00 | 12,464.31 | Yes | None | 224,500.00 | 2032 |
| Freedom WSD | 3,000.00 | | 1,500.00 | 20,000.00 | Yes | None | N/A | N/A |
| Gardens North Homeowners | | 7,536.00 | 1,135.00 | 0 | Yes | None | N/A | N/A |
| Gillette | 3,230,047.00 | 905,000.00 | 1,300.00 | 0.00 | No | 1% SLIB, WWDC | N/A | N/A |
| Glendo | 43,700.00 | 19,910.00 | 500.00 | 17,400.00 | Yes | None | N/A | N/A |
| Glenrock | 213,765.00 | 88,765.00 | 5,000.00 | 25,000.00 | Yes | None | 48,000.00 | |
| Grand View WC | 6,000.00 | 4,000.00 | 0.00 | 0.00 | Yes | None | 0.00 | N/A |
| Granger | 48,000.00 | 0.00 | 0.00 | 0.00 | Yes | Bulk Sales | 66,400.00 | 2008 |
| Greater Smoot WSD | 40,000.00 | 2,000.00 | 1,500.00 | | Yes | None | 242,000.00 | 2035 |
| Green River | 1,655,542.00 | 426,979.00 | 4,200.00 | 120,000.00 | Yes | None | 0.00 | N/A |
| Green Valley Estates I&S | 104,676.00 | 7,850.00 | 300.00 | 16,000.00 | Yes | None | 0.00 | N/A |
| Greybull | 2,400,000.00 | 1,900,000.00 | 3,000.00 | 270,000.00 | Yes | None | 1,765,000.00 | 2020 |
| Gros Ventre Utility | 28,950.00 | 25,000.00 | 1,200.00 | 0.00 | Yes | None | N/A | N/A |
| Grover W&S | 17,000.00 | 3,000.00 | 500.00 | 2,000.00 | Yes | None | 27,000.00 | 2024 |
| Guernsey | 296,500.00 | 84,000.00 | 6,000.00 | 103,363.00 | Yes | None | 775,958.00 | 2022 |
| Hanna | 372,517.00 | 23,996.00 | 3,000.00 | 0.00 | No | General Fund | | |
| Hartville | 22,300.00 | 4,425.00 | 500.00 | 0.00 | No | General Fund | N/A | N/A |
| Heritage Vilage | 209,522.00 | 40,489.00 | 435.00 | 51,000.00 | Yes | None | 0.00 | N/A |
| Hudson | 52,901.00 | 36,326.00 | 100.00 | 0.00 | No | Capital Revenue | 0.00 | N/A |
| Hulett | 24,000.00 | 19,982.00 | 1,613.50 | 2,188.00 | No | General Fund | 116,450.00 | 2013 |
| Hyatville WC | 8,210.00 | 2,000.00 | 1,000.00 | 2,000.00 | Yes | None | N/A | N/A |
| Indian Paintbrush HA | 8,000.00 | | 1,200.00 | | No | Annual Home Assess. | 0.00 | N/A |
| Jackson | 4,302,806.00 | 552,110.00 | 3,400.00 | 0.00 | Yes | None | 578,630.00 | 2022 |
| Kaycee | 121,900.00 | 48,900.00 | 2,300.00 | 39,000.00 | Yes | None | 323,462.00 | 2014 |
| Kemmerer-Diamondville JPB | 617,200.00 | 92,500.00 | 1,700.00 | 60,000.00 | Yes | None | 350,000.00 | 2041 |
| Kirby | 20,750.00 | 4,064.00 | 400.00 | 0.00 | No | General Fund | 0.00 | N/A |
| LaBarge | 46,000.00 | 26,000.00 | 2,000.00 | 10,000.00 | Yes | None | 0.00 | N/A |
| LaGrange | 21,500.00 | 20,029.69 | 1,679.00 | 0.00 | Yes | None | 0.00 | N/A |
| Lance Creek WSD | 15,000.00 | 3,000.00 | 2,000.00 | 750.00 | Yes | None | 97,000.00 | 2030 |
| Lander | 3,344,712.00 | 421,796.00 | 3,000.00 | 2,463,270.00 | Yes | None | 370,045.00 | 2040 |
| Laramie | 1,886,630.00 | 544,448.00 | 4,000.00 | 0.00 | No | Rate Revision | 1,547,719.00 | 2001 |
| Lingle | 88,000.00 | 18,000.00 | 4,500.00 | 18,000.00 | Yes | Improvement Grants | 127,249.00 | 2012 |
| Lost Springs | | | | | | | | |
| Lovell | 544,000.00 | 110,000.00 | 700.00 | 0.00 | Yes | None | 0.00 | N/A |
| Lower Bench WSD | 42,869.00 | 5,000.00 | 0.00 | 7,369.00 | Yes | None | 0.00 | N/A |
| Lucerne | 95,000.00 | 8,000.00 | 300.00 | 5,000.00 | Yes | None | N/A | |
| Lusk | 218,100.00 | 20,000.00 | 6,000.00 | 0.00 | No | General Fund | 241,780.00 | 2027 |
| Lyman | 200,000.00 | 20,000.00 | 5,000.00 | 10,000.00 | Yes | None | 123,989.00 | 2015 |
| Manderson | | | | 0.00 | No | General Fund | 0.00 | N/A |
| Manville | 45,000.00 | 12,600.00 | 1,000.00 | 0.00 | No | General Fund | 0.00 | N/A |
| Marbleton | 100,000.00 | 50,000.00 | 7,000.00 | 1,385.00 | Yes | None | 70,000.00 | 2008 |
| Means W&S | 79,000.00 | 30,000.00 | 575.00 | 0.00 | Yes | None | 186,000.00 | 2010 |
| Medicine Bow | 365,465.00 | 66,479.00 | 2,500.00 | 24,905.00 | Yes | None | 249,327.46 | 2033 |
| Meeteetse | 195,914.00 | 11,421.02 | 5,669.60 | 0.00 | Yes | None | 424,000.00 | 2030 |
| Midwest | 213,203.00 | 35,000.00 | 750,000.00 | 22,000.00 | No | General Fund | 507,000.00 | 2027 |
| Mills | 389,830.00 | 38,900.00 | 3,200.00 | N/A | Yes | Tax | 0.00 | N/A |
| Moorcroft | 145,925.00 | 35,600.00 | 1,600.00 | 10,000.00 | Yes | None | 385,170.00 | 2033 |
| Mountain View | 170,580.00 | 6,000.00 | 600.00 | 11,480.00 | Yes | None | 0.00 | N/A |
| N. Riverton WSD | 38,600.00 | 986.00 | 690.00 | 0.00 | No | Sewer Fee | 0.00 | N/A |
| Newcastle | 353,504.00 | 21,000.00 | 5,000.00 | 5,000.00 | Yes | None | 0.00 | N/A |
| Newton Industrial Park I&S | 2,000.00 | | 450.00 | 0.00 | Yes | None | 0.00 | N/A |
| North Afton W&S | | | | | Yes | None | | |
| North Platte WSD | | | 1,000.00 | | No | 8 Mils on Prop. Tax | 0.00 | N/A |
| North Uinta County I&S | 19,000.00 | | 1,200.00 | | Yes | None | 12,700.00 | 2010 |
| Northend Water Users | 105,000.00 | 22,000.00 | 2,000.00 | 70,000.00 | Yes | None | 189,669.00 | 2027 |
| Northwest Rural | 1,176,975.00 | 90,000.00 | 500.00 | 25,000.00 | Yes | None | 3,971,056.55 | 2033 |
| Opal | 34,000.00 | 12,000.00 | 3,500.00 | 0.00 | Yes | None | 0.00 | N/A |
| Orchard Valley | 9,750.00 | 3,979.00 | 8,940.00 | 0.00 | Yes | None | 0.00 | N/A |
| Osage | 56,000.00 | 24,250.00 | 1,109.50 | 18,000.00 | Yes | Rent on lots | 292,763.20 | 2020 |
| Osmond Pipeline | 7,500.00 | 3,100.00 | 1,510.00 | 4,400.00 | Yes | None | 0.00 | N/A |
| Pavillion | 26,624.00 | 13,375.00 | 110.00 | 665.00 | Yes | None | 0.00 | N/A |
| Peoples I&S | 27,300.00 | 10,000.00 | 1,500.00 | 15,800.00 | Yes | None | | 2021 |
| Pine Bluffs | 167,300.00 | 110,000.00 | 500.00 | 10,000.00 | Yes | None | 246,130.11 | 2020 |
| Pine Haven | 79,107.13 | 14,500.00 | 100.00 | 36,607.00 | Yes | None | 117,500.00 | 2031 |
| Pinedale | 716,000.00 | 37,000.00 | 12,000.00 | 42,000.00 | No | General Fund | 0.00 | N/A |
| Pioneer WSD | 165,000.00 | 5,000.00 | 300.00 | 550.00 | Yes | Mill Levy, district fee, reimbursement | 643,041.98 | 2022 |
| Powell | 1,193,277.00 | 148,000.00 | 105.00 | 1,000,000.00 | Yes | None | | 2014 |
| Prairie View/Champion Ventures (see Means W&S) | | | | | | | | |
| Ranchester | 93,900.00 | 7,500.00 | 5,000.00 | N/A | Yes | None | 0.00 | N/A |
| Rawlins | 1,628,890.00 | 720,000.00 | 3,500.00 | 0.00 | Yes | None | 3,286,000.00 | 2041 |
| Red Lane Domestic Water Inc. | 30,000.00 | 4,000.00 | 500.00 | 11,000.00 | Yes | None | 46,000.00 | 2007 |
| Ridgewater I&S | 44,600.00 | 3,600.00 | 180.00 | 20,000.00 | Yes | None | 130,013.37 | 2015 |
| Riverside (see Sierra Madre) | | | | | | | | |
| Riverton | 3,692,609.00 | 3,669,309.00 | 23,300.00 | 291,705.00 | Yes | None | 0.00 | N/A |
| Rock River | 29,000.00 | 11,000.00 | 1,500.00 | 30,000.00 | Yes | None | 0.00 | N/A |
| Rock Springs | 2,109,350.00 | 1,749,379.00 | 2,500.00 | 120,000.00 | Yes | JPB lease | | |
| Rocky Point HA (see Force Road JPB) | | | | | | | | |
| Rolling Hills | 96,650.00 | 31,410.00 | 3,000.00 | 40,223.00 | No | General Fund | 44,681.00 | 2020 |
| Ryan Park B Tract WC | | | | | | | | |
| Salt Creek | 90,200.00 | 15,000.00 | 15.00 | 0.00 | Yes | None | 39,651.12 | 2020 |
| Saratoga | 200,000.00 | 50,000.00 | 1,250.00 | 0.00 | Yes | None | N/A | N/A |
| Shell Water Users | 5,200.00 | 500.00 | 50.00 | 500.00 | Yes | None | 0.00 | N/A |
| Sheridan | 2,255,300.00 | 1,983,400.00 | 25,000.00 | 110,000.00 | Yes | Reserves, Taxes, Grants, Loans | 840,000.00 | 2025 |
| Shoshoni | 89,000.00 | 64,000.00 | 1,000.00 | 15,000.00 | Yes | None | 140,000.00 | 2024 |
| Sierra Madre | 49,000.00 | 8,240.00 | 1,000.00 | 10,500.00 | Yes | None | 0.00 | N/A |
| Sinclair | 300,000.00 | 47,800.00 | UNK | 186,000.00 | Yes | Refinery, and lease water rights | 976,024.15 | N/A |
| South End Water (see Cowley) | | | | | | | | |
| South Fork Estates WD | | 15,000.00 | 2,000.00 | | Yes | None | | |
| South Laramie (see Laramie) | | | | | | | | |
| South Riverside Acres | 23,000.00 | 1,489.00 | 755.00 | 0.00 | Yes | None | | 2010 |
| South Thermopolis | 119,652.00 | 5,000.00 | 350.00 | 0.00 | No | Sur Charge of $5 | 82,000.00 | 2008 |
| South Torrington W&S | 78,670.00 | 31,570.00 | 300.00 | 0.00 | No | County Taxes | 0.00 | N/A |
| South Worland | 14,000.00 | 13,398.00 | 84.00 | 0.00 | Yes | None | 0.00 | N/A |
| Southeast W&S | 100.00 | 0.00 | 0.00 | 0.00 | No | Interest, Taxes | 0.00 | N/A |
| Spring Creek ID | 56,100.00 | 20,000.00 | | | No | HA Dues | 0.00 | N/A |
| Squaw Creek WD | 65,000.00 | 22,000.00 | 1,000.00 | 42,000.00 | No | Tax Assessment | 200,000.00 | 2017 |
| Star Valley Ranch Assoc. | 97,000.00 | 60,000.00 | 3,500.00 | 0.00 | No | Annual Home Assess., Donations | 0.00 | N/A |
| Sundance | 169,100.00 | 71,500.00 | 1,000.00 | 0.00 | Yes | None | 191,190.00 | 2006 |
| Sunridge Estates | N/A | N/A | 1,134.00 | 0.00 | Yes | None | | |
| Superior | 134,020.00 | 655.80 | 400.00 | 33,400.00 | Yes | None | 0.00 | N/A |
| Sylvan Bay Homeowners Assn. | 1,500.00 | 500.00 | 500.00 | 0.00 | No | Homeowner Assess. | 0.00 | N/A |
| Ten Sleep | 21,470.00 | 8,000.00 | 2,300.00 | 0.00 | Yes | None | 45,000.00 | 2008 |
| Teton Shadows | 8,000.00 | | 2,000.00 | 0.00 | Yes | | | |
| Teton Village WSD | 146,165.00 | 33,820.00 | 2,000.00 | 98,362.00 | No | Property Tax | 512,966.00 | 2013 |
| Thayne | 32,000.00 | 16,000.00 | 2,000.00 | 0.00 | Yes | None | 0.00 | N/A |
| Thermopolis | 673,745.00 | 76,980.00 | 3,500.00 | 154,000.00 | Yes | None | 476,528.78 | 2022 |
| Torrington | 6,890,400.00 | 5,129,800.00 | 115,000.00 | 0.00 | No | Grant, elect | 1,195,425.00 | 2020 |
| Upton | 165,369.00 | 22,672.00 | 2,700.00 | 0.00 | Yes | None | 124,299.00 | 2005 |
| Vista West ISD | 27,000.00 | 4,100.00 | 150.00 | 6,418.00 | Yes | None | 35,800.00 | UNK |
| Wamsutter | 36,000.00 | 4,000.00 | 2,000.00 | 0.00 | Yes | None | 0.00 | N/A |
| Wardwell WSD | 902,579.00 | 125,000.00 | 3,000.00 | 377,319.00 | Yes | None | 0.00 | N/A |
| Warm Spring WD | 13,500.00 | 4,000.00 | 3,500.00 | 0.00 | Yes | None | 479,716.72 | 2027 |
| Wessex I&S | 6,949.15 | 1,000.00 | 0.00 | 0.00 | Yes | None | 8,000.00 | 2006 |
| West End Water | 59,000.00 | 24,500.00 | 2,500.00 | 25,000.00 | Yes | None | 246,434.00 | 2013 |
| West Side W&S | | | | | | | | |
| Westridge Water Users | 20,000.00 | 8,000.00 | 1,000.00 | 0.00 | Yes | None | 0.00 | N/A |
| Wheatland | 262,200.00 | 200,000.00 | 3,000.00 | 0.00 | Yes | None | 0.00 | N/A |
| White Mountain W&S | 390,000.00 | 286,000.00 | 360.00 | 0.00 | Yes | None | 0.00 | N/A |
| Worland | 2,048,496.00 | 291,000.00 | 17,090.00 | 512,546.00 | Yes | None | 2,500,000.00 | 2017 |
| Wright | 751,600.00 | | | | Yes | None | 0.00 | N/A |
| Yoder | 4,500.00 | 2,226.00 | 42.20 | 0.00 | Yes | None | 0.00 | N/A |
2004 Water System
Survey Report
Contents
Water Development Commission Homepage |
Search the WWDC Website